Scenario builder / no benchmark inserted
Make every value assumption visible.
Start from observed task hours. Enter the hours you expect a specific design to displace, then add implementation, operation and human review costs. The tool performs only the arithmetic you specify. It supplies no capture rate, working year or cost benchmark.
Use a measured sample where possible, not a vendor estimate.
Your scenario assumption after review, exceptions and rework. It cannot exceed current hours.
Use your own currency and accounting method. The tool does not assume either.
Include discovery, integration, migration, training and internal delivery time if they apply.
Include licences, usage, monitoring, maintenance, review and incident handling.
Scenario arithmetic
Enter your own observed hours, expected displaced hours and full costs. No benchmark is inserted.
Model last reviewed: 2026-07-18. This scenario does not test whether the displaced-hour assumption is achievable, whether hours become cash savings or whether non-financial risks are acceptable. Compare several scenarios and validate inputs with process owners.
A positive scenario is not a go decision.
Check whether the proposed workflow has an owner, a baseline, representative test cases, action boundaries and a review path before using this arithmetic in an investment case.